Case 2:10-cv-09198-JVS -RNB Document 279-5 Filed 07/31/12 Page 1of2 Page ID
#:12485

EXHIBIT E

Case 2:10-cv-09198-JVS -RNB Document 279-5
#:12486

Presented by David Weiner

Benefit Amount
SecurePlus Paragon $184,180
Accelerated Benefits Rider 1
Accelerated Benefits Rider 2
Accelerated Benefits Rider 3
Enhanced Policy Protection Period Rider
Overloan Protection Rider
Premium
Policy Planned Expense Cost Of Other
Year Premium Charge Insurance Deductions
#6, 345 85,794 %13,065
i $4,800 Soe S$ 48T S$ LOOF
2 4,800 288 537 1,022
3 4,800 288 $90 1,039
4 4,800 288 639 1,056
5 4,800 288 686 1,074
6 4,800 288 728 1,094
7 4,800 288 786 1,114
8 4,800 288 838 1,136
9 4,800 288 901 1,160
10 4,800 288 975 1,184
11 4,800 288 1,084 60
12 4,800 288 1,187 60
13 4,800 288 1,268 60
14 4,800 288 1,325 60
15 4,800 288 1,355 60
16 4,800 288 1,342 60
17 4,800 288 1,308 60
18 0 0 1,275 60
19 0 0 1,247 60
20 0 0 1,190 60
21 0 0 1,141 60
22 0 0 1,053 60
23 0 0 908 60
24 0 0 702 60
25 0 0 408 60
26 0 0 304 60

* Benefits and values are not guaranteed. The assumptions on which they are based are subject to change by the

Policy Charges and Expenses
Nasario Guiterrez

insurer. Actual results may be more or less favorable.

LIFE INSURANCE COMPANY OF THE SOUTHWEST, DALLAS, TX 75247-4921
May 26, 2010 This illustration is not complete without all pages.

TC37133(1007)

Confidential

Copyright

Total End Year
Expense Non-
And Guaranteed
Deductions Cash Value*

2 26,204
SEG $ 3,139
1,847 6,447
1,916 9,946
1,983 13,657
2,048 17,600
2,110 21,799
2,188 26,257
2,262 31,000
2,349 36,037
2,447 41,381
1431 48,253
1,534 55,578
1,616 63,415
1,672 71,833
1,702 80,909
1,689 90,742

1,655 101,418
1,334 108,294
1,306 115,764
1,249 123,908

1,200 132,771
1,113 142,455
968 153,087
762 164,812
467 177,814

363 192,004

Death
Benefit
End Yr*

184,180
184,180
184,180
184,180
184,180

184,180
184,180
184,180
184,180
184,180

184,180
184,180

184,180 °

184,180
184,180

184,180
184,180
184,180
184,180
184,180

184,180
184,180
184,180
184,180
186,705

201,604

Filed 07/31/12 Page 2of2 Page ID °

EXHIBIT

a ae
S-10- 72.

Page 23 of 25
v10.1

LSW 00094172