Case 2:10-cv-09198-JVS -RNB Document 279-4 Filed 07/31/12 Page 1of2 Page ID #:12483
EXHIBIT D
Case 2:10-cv-09198-JVS -RNB Document 279-4 Filed 07/31/12 Page2of2 Page ID
Presented by David Weiner
Benefit
SecurePlus Paragon
Accelerated Benefits Rider 1 Accelerated Benefits Rider 2 Accelerated Benefits Rider 3 Enhanced Policy Protection Period Rider Overloan Protection Rider
* Benefits and values are not guaranteed. The assumptions on which they are based are subject to change by the
Policy Planned Year Premium ] $4,800 2 4,800 3 4,800 4 4,800 5 4,800 6 4,800 7 4,800 8 4,800 9 4,800 10 4,800 11 4,800 12 4,800 13 4,800 14 4,800 15 4,800 16 4,800 17 4,800 18 0 19 0 20 0 21 0 22 0 23 0 24 0 25 0 26 0
Premium Expense Charge
$288 288 288 288 288
288 288 288 288 288
288 288 288 288 288
288 288
oo 0
oo oo °o
#:12484
Policy Charges and Expenses
Nasario Guiterrez
Amount $184,180
Cost Of Insurance
$ 481 337 590 639 686
728 786 838 901 975
1,084 1,187 1,268 1,325 1,355
1,342 1,308 1,275 1,247 1,190
1,141 1,053 908 702 408
304
msurer. Actual results may be more or less favorable.
LIFE INSURANCE COMPANY OF THE SOUTHWEST, DALLAS, TX 75247-4921 This illustration is not complete without all pages.
May 26, 2010 TC37133(1007)
Confidential
Dedu
Other ctions
$1,007
Copyright
1,022 1,039 1,056 1,074
1,094 1,114 1,136 1,160 1,184
60 60 60 60 60
60 60 60 60 60
60 60 60 60 60
60
Total Expense And Deductions
$1,776 1,847 1,916 1,983 2,048
2,110 2,188 2,262 2,349 2,447
1,431 1,534 1,616 1,672 1,702
1,689 1,655 1,334 1,306 1,249
1,200 1,113 968 762 467
363
End Year Non- Guaranteed Cash Value*
$ 3,139 6,447 9,946
13,657 17,600
21,799 26,257 31,000 36,037 41,381
48,253 $5,578 63,415 71,833 80,909
90,742 101,418 108,294 115,764 123,908
132,771 142,455 153,087 164,812 177,814
192,004
Death Benefit End Yr*
184,180 184,180 184,180 184,180 184,180
184,180 184,180 184,180 184,180 184,180
184,180 184,180
184,180 ©
184,180 184,180
184,180 184,180 184,180 184,180 184,180
184,180 184,180 184,180 184,180 186,705
201,604
Age 53 Preferred NT Male
State - CA
Page 23 of 25 v10.1
LSW 00094172